A built, income-producing Gulf-coast rental portfolio.
Four turnkey short-term-rental condos across three of Panama City Beach's premier Gulf resorts, offered together or individually. $249,428 in revenue, fully furnished and self-managed.
Income, not projections.
Every figure on this site comes from the live rent roll and the units' booking platforms. Buy all four for instant, diversified Gulf-coast scale, or acquire individual units.
Top earners first.
Each unit stands on its own income. Open any condo for photos, the full revenue history, the operating KPIs, and the public property record.
20.1% ROISummit 209
The rare 2nd floor, no elevator wait, and the portfolio's top earner.
20.3% ROISummit 810
Renovated 8th-floor direct beachfront with unobstructed Gulf views.
18% ROIGrand Panama 2-1006
The largest, newest plan: two full baths, sleeps six.
17.7% ROIOrigin 805
Gulf-view studio that lives large, steps from Pier Park.
Compare the four side by side.
Every figure from the live rent roll. Buy the whole portfolio, or start with one.
| Unit | Resort | Price | Sq ft | Price / sq ft | Revenue | Gross yield | Occupancy | |
|---|---|---|---|---|---|---|---|---|
| Summit 209 | The Summit | $349,000 | 740 | $472 | $70,121 | 20.1% | 73.7% | View |
| Summit 810 | The Summit | $339,000 | 740 | $458 | $68,849 | 20.3% | 73.2% | View |
| Grand Panama 2-1006 | Grand Panama Beach Resort, Tower 2 | $339,000 | 903 | $375 | $60,969 | 18% | 67.7% | View |
| Origin 805 | Origin at Seahaven | $279,000 | 475 | $587 | $49,489 | 17.7% | 55.1% | View |
The rent roll is the story, and the direct-booking machine behind it is the multiplier. The seller's revenue consultant personally helps the buyer build the same engine.
- AI-powered direct-marketing pipelines
- A direct booking website that keeps platform fees off your revenue
- The full automation and revenue-management stack
How the deal works
- Sold fully furnished and turnkey, all FF&E included
- Self-managed, with no management contract to assume
- HOA dues current, no outstanding special assessments
- Full rent rolls and per-unit memos in the document vault
Three of PCB's premier Gulf resorts.
Minutes from Pier Park, Topgolf, and the main strip, on the stretch of sugar-white sand and ocean-blue water that draws repeat guests back every season.
The Summit
8743 Thomas Dr, Panama City Beach, FL 32408
Direct-beachfront Gulf resort on Thomas Drive, next to the booming new Tootsie's in the former Spinnaker Beach Club.
Grand Panama Beach Resort
Panama City Beach, FL
Newer Front Beach Road tower with a free-form beachfront pool, heated rooftop pool, and an enclosed sky-bridge to the sand.
Origin at Seahaven
15100 Front Beach Rd, Panama City Beach, FL 32413
Amenity-rich Seahaven resort across from the beach and Sharky's, walkable to Pier Park, Topgolf, and the main strip.
Bring your buyer. Co-broke welcome.
Buyer's agents are welcome. A cooperating commission is offered on the full portfolio or any single unit. Show your client this page, or request the full document set on their behalf.
Ready to underwrite it?
Send a note with any question on the income, the units, or the terms. For the full numbers, the document vault has the rent rolls and per-unit investment memos, unlocked with a quick form.
- JD, UGA School of Law
- MSBA, UGA Terry College of Business
Contact the agent
A real person replies, usually same day.